Introduction
Corporate Profile
Board of Directors
Investor Contact
   
2006
2005
2004
2003
2002
   

back to main menu

Announcement Details - 13th November 2003
FFASTFILL PLC ('FFASTFILL')

Interim Accounts 2003

Chairman's statement
Introduction

The past six months has been a period of consolidation and progress for the company providing a strong platform from which to launch our new application service offerings. The results, which we are announcing today, show a significant improvement over the equivalent period last year.

Continued improvements
The market continues to be challenging but significant progress has been made:

  • Turnover has grown by 317% to £1.6m.
  • We have delivered two further quarterly software releases, both on time, to specification and with high levels of reliability.
  • We have further enhanced the product functionality raising all components to the level of our industry leading risk management system.
  • We have increased again the scope of our exchange connections to include LME, IPE, and e-CBOT. These bring connectivity to 12 exchanges worldwide.
  • We have made good progress in bringing forward our next generation of software; this is planned for delivery during the first half of 2004.
  • We now have a strong pipeline, which will lead to more new customer signings later this financial year.
Financial results
The results are for the six-month period to 30 September 2003. During this period turnover increased by 317% to £1.651m (2002 £0.396million) and the operating loss on continuing operations reduced to £0.969m (2002 £2.467m). Costs were kept under tight control to make room for the marketing campaign in support of the US business and the investment in the development of the FFastFill NG product to be released next year. Cash at 30 September 2003 was £1.588m million (2002 £2.445m). During the period the company raised new funding of £1.530 million (before expenses) from a series of current and new investors for the company's development. No interim dividend is proposed.

Operational review
Strategy:

As I said in my first statement as Chairman of this company, our new strategy is to provide our customers with our applications delivered as a service. I am pleased to say that we will be launching this new service later on this month. Our ability to launch this service is a reflection of the success that we have had in both raising the reliability of our software to set a new benchmark for the industry, and in implementing our uniquely resilient exchange connectivity platform, FFastConnect. We believe that this service approach to technology deployment will become routine in the industry over the next five years and that this new service will give the company a significant first mover advantage over the coming year.

Services:
The FFastConnect platform, which provides the only Service Level Agreement (SLA) based exchange connectivity service for the industry is now operational and is meeting its extremely stretching operational objectives. Interest remains strong amongst a number of prospects that recognise the strategic importance of the proposition.

Software:
The two quarterly releases of the software were both delivered on time and to specification, and have been deployed smoothly across our customers. As well as proving highly reliable, we believe that the software suite is competitive with any other available. The investments we have made in establishing our high quality, low cost development facility in Prague now allow us to move into a market leading position as our new software architecture is deployed during the first half of 2004.

USA:
FFastTrade, our Introducing Broker, experienced a mixed overall performance in the six months. The business has now been refocused around the popular Citrix offering. This saw growth in the year of 100% to 60 users, as a result of our investment in sales and marketing. In addition we have started to make progress in marketing our application service to US-based institutions. Success in this area will help us to implement our strategy of developing these two businesses down parallel paths over the next six months.

DrKW:
Our relationship with DrKW is now well established. During the period we have delivered two new releases of software seamlessly, in line with our quarterly development cycle. Our FFastConnect platform is now in the live environment, and has demonstrated the value of remote application delivery across this high performance platform. We were able to deliver a "first" with DrKW when we implemented the first direct market order execution system for LME trading.

Outlook
While budgets for IT expenditure in the financial services sector remain constrained, derivatives volumes are growing and our prospects and customers are looking for efficiency improvements in the delivery of their technology. The board has confidence in the competitiveness of the company's software and services and in its ability to deliver its plans.

Keith Todd
Executive Chairman
13 November 2003



CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
For the period ended 30 September 2003
  Six months ended 30 September 2003 (unaudited)   Six months ended 30 September 2002 (unaudited)   Year Ended 31 March 2003 (audited)
  £'000   £'000   £'000
           
           
           
Loss for the financial period (1,234)   (2,644)   (4,635)
           
Currency translation differences on foreign currency net investments (27)       3
           
           
Total recognised gains and losses relating to the period (1,261)   (2,588)   (4,632)
           
           
           

CONSOLIDATED BALANCE SHEET as at 30 SEPTEMBER 2003
  Notes   As at 30 September 2003 (unaudited)   As at 30 September 2002 (unaudited)   As at 31 March 2003 (audited)
      £'000   £'000   £'000
               
Fixed assets              
Negative goodwill     -   (23)   -
Tangible assets     312   367   629
               
               
      312   344   629
               
               
Current assets              
Debtors     512   2,019   681
Cash at bank and in hand     1,588   2,445   998
               
               
      2,100   4,464   1,679
               
Creditors: amounts falling due within one year   (1,383)   (1,220)   (1,222)
               
               
Net current assets     717   3,244   457
               
               
Total assets less current liabilities     1,029   3,588   1,086
               
Creditors: amounts falling due after more than one year     -   (2)   (1)
               
Deferred Income     (480)   (1,390)   (875)
               
               
Net assets     549   2,196   210
               
               
Capital and reserves              
Called up share capital 5   759   461   464
Share premium account 5   17,754   16,834   16,834
Shares to be issued 5   592   237   203
Merger reserve 5   890   890    
Profit and loss account 5   (19,463)   (16,248)   (18,202)
               
               
Equity shareholders' funds     532   2,174   189
               
Minority interest     17   22   21
               
               
      549   2,196   210
               

CONSOLIDATED CASH FLOW STATEMENT for the period ended 30 SEPTEMBER 2003
  Notes Six months ended 30 September 2003 (unaudited)   Six months ended 30 September 2002 (unaudited)   Year ended 31 March 2002 (audited)
    £'000   £'000   £'000
             
             
Net cash outflow from operating activities A (1,179)   (2,657)   (3,987)
             
Returns on investments and servicing of finance            
Interest received   10   75   103
Interest paid   (2)   (5)   (3)
             
             
Net cash inflow from returns on investments and servicing of finance   8   70   100
             
             
Taxation            
Research and development tax credit received   -   -   285
             
             
Capital expenditure            
Proceeds from sales of tangible fixed assets   430   -   -
Purchase of tangible fixed assets   (112)   (65)   (499)
             
             
Net cash inflow/(outflow) from capital expenditure   318   (65)   (499)
             
             
             
             
Cash outflow before financing   (853)   (2,652)   (4,101)
             
             
Financing            
Issue of ordinary shares   1,444   5   8
Capital element of finance lease payments   (1)   (1)   (2)
             
             
Net cash inflow from financing   1,443   4   6
             
             
Increase/(decrease) in cash B 590   (2,648)   (4,095)
             

NOTES TO THE CASH FLOW STATEMENT  
Reconciliation of operating loss to operating cash flow
    Six months ended 30 September 2003 (unaudited)   Six months ended 30 September 2002 (unaudited)   Year ended 31 March 2003 (audited)
    £'000   £'000   £'000
             
Operating loss   (1,245)   (2,718)   (5,026)
Depreciation   136   165   363
Amortisation   -   (8)   (31)
Foreign exchange movements   (27)   (5)   25
Decrease/(increase) in debtors   229   (1,531)   (193)
(Decrease)/increase in creditors   (235)   1,431   875
(Profit)/loss on disposal of fixed assets   (137)   9   -
Charge on issue of unapproved share options   100   -   -
             
Net cash outflow from operating activities   (1,179)   (2,657)   (3,987)
             

Reconciliation of net cash flow to movement in net funds
    Six months ended 30 September 2003 (unaudited)   Six months ended 30 September 2002 (unaudited)   Year ended 31 March 2003 (audited)
    £'000   £'000   £'000
             
Increase/(decrease) in cash in the period   590   (2,648)   (4,095)
Repayment of finance leases   1   1   2
Net funds at beginning of period   995   5,088   5,088
             
             
Net funds at end of period   1,586   2,441   995
             

C. Analysis of changes in net funds
  At 1 April 2003 (audited)   Cash flows (unaudited)   At 30 September 2003 (unaudited)
  £'000   £'000   £'000
           
           
Cash at bank and in hand 998   590   1,588
Finance leases (3)   1   (2)
           
           
  995   591   1,586
           


NOTES TO THE INTERIM RESULTS

1. Accounting policies The accounts have been prepared has been prepared on the basis of the accounting policies set out in the audited accounts for the year ended 31 March 2003.
Going concern

The directors have prepared the accounts on a going concern basis.
During the period, the group made losses of £1.2 million and had net assets at 30 September 2003 of £549,000. As disclosed in the Chairman's Statement on pages 1 to 2, the directors have taken steps to further develop the group's range of products and services, which will lead to new customers signings later this year. The going concern basis depends upon the expected benefit from signing new long term contracts.
On this basis, the directors have prepared the accounts on the going concern basis. The accounts do not include any adjustments that would arise if this basis were inappropriate.

2. Exceptional items
Exceptional items in the accounts for the period ended 30 September 2003 relate to the costs of closing the trading operations of FFastFill France SAS.

  Six months ended 30 September 2002   Six months ended 30 September2001   Year ended 31 March 2002
  £'000   £'000   £'000
  (unaudited)   (unaudited)   (audited)
           
Impairment of investments -   444   579
Provision against staff loans -   -   792
           
  -   444   1,371

Following a review of the carrying value of shareholdings in SpreadMania Ltd and Easy2Trade plc the directors concluded that these investments had suffered an impairment and wrote down the carrying value of the investment in both entities to a nominal value of £1. During the year ended 31 March 2002 the Company agreed to release two individuals from their liabilities in respect of loans made to them by the Company. Provision was made against the full amount of these loans, related tax and national insurance and accrued interest resulting in a charge to the profit and loss account of £792,000.

3. Tax on loss on ordinary activities The company has no liability to UK Corporation tax as the company made a loss for the purposes of UK Corporation Tax. During the year ended 31 March 2003 the company received a research and development tax credit.

4. Loss per share and diluted loss per share Loss per share is calculated by dividing the loss attributable to ordinary shareholders for each period by the weighted average number of ordinary shares in issue during each period, as follows:

  Six months ended 30 September 2003   Six months ended 30 September2002   Year ended 31 March 2003
  (unaudited)   (unaudited)   (audited)
           
Loss attributable to shareholders £1,234,000   £2,644,000   £4,635,000
           
Weighted average number of shares 58,581,260   45,898,853   46,124,866
For the purposes of dilution, share options are non-dilutive.

4. Loss per Share and Diluted Loss per Share (continued) Diluted loss per share is calculated by dividing the loss attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during each period, adjusted for the weighted number of share options outstanding at the end of each period, retrospectively adjusted for the exercise of dilutive share options.

  Six Months ended 30 September 2002   Six months ended 30 September2001   Year ended 31 March 2002
  (unaudited)   (unaudited)   (audited)
           
Loss attributable to shareholders £2,644,000   £4,005,000   £7,603,000
           
Weighted average number of shares 47,632,193   50,838,683   51,706,658

5. Statement of movement on shareholders' funds
  Share capital   Share premium account   Shares to be issued   Merger reserve   Profit and loss account   Share- holders' Funds
  £'000   £'000   £'000   £'000   £'000   £'000
                       
At 1 April 2003 (audited) 464   16,834   203   890   (18,202)   189
Loss for the period -   -   -   -   (1,234)   (1,234)
Exercise of share options 24   21   (11)   -   -   34
Issue of shares 271   899   300   -   -   1,470
Charge on grant of share options -   -   100   -   -   100
Foreign exchange movement -   -   -   -   (27)   (27)
                       
                       
At 30 September 2003 (unaudited) 759   17,754   592   890   (19,463)   532
                       

A shareholder was committed to pay £300,000 in exchange for 6,000,000 Ordinary Shares. On 29 September £240,000 was received and the remaining amount of £60,000 was received on 16 October 2003. The shares were issued to the shareholder on 21 October 2003.

6. Financial information
The financial information set out in this interim report does not constitute statutory accounts as defined in section 240 of the Companies Act 1985. The financial information for the six month periods ended 30 September 2002 and 2003 is unaudited. Information relating to the year ended 31 March 2003 is derived from the statutory accounts for that period which have been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain a statement under section 237(2) or (3) of the Companies Act 1985.

7. Interim dividend
No interim dividend is proposed.

back to main menu

website terms and disclaimer