|
back to main menu
Announcement
Details - 13th November 2003
FFASTFILL PLC ('FFASTFILL')
Interim Accounts 2003
Chairman's statement
Introduction
The past six months has been a period of consolidation and progress for the company
providing a strong platform from which to launch our new application service
offerings. The results, which we are announcing today, show a significant improvement
over the equivalent period last year.
Continued improvements
The market continues to be challenging but significant progress
has been made:
- Turnover has grown by 317% to £1.6m.
- We have delivered two further quarterly software releases, both on time,
to specification and with high levels of reliability.
- We have further enhanced the product functionality raising all components
to the level of our industry leading risk management system.
- We have increased again the scope of our exchange connections to include
LME, IPE, and e-CBOT. These bring connectivity to 12 exchanges worldwide.
- We have made good progress in bringing forward our next generation of software;
this is planned for delivery during the first half of 2004.
- We now have a strong pipeline, which will lead to more new customer signings
later this financial year.
Financial results
The results are for the six-month period to 30 September 2003.
During this period turnover increased by 317% to £1.651m
(2002 £0.396million) and the operating loss on continuing
operations reduced to £0.969m (2002 £2.467m). Costs
were kept under tight control to make room for the marketing
campaign in support of the US business and the investment in
the development of the FFastFill NG product to be released
next year. Cash at 30 September 2003 was £1.588m million
(2002 £2.445m). During the period the company raised
new funding of £1.530 million (before expenses) from
a series of current and new investors for the company's development.
No interim dividend is proposed.
Operational review
Strategy:
As I said in my first statement as Chairman of this company, our new strategy
is to provide our customers with our applications delivered as a service. I am
pleased to say that we will be launching this new service later on this month.
Our ability to launch this service is a reflection of the success that we have
had in both raising the reliability of our software to set a new benchmark for
the industry, and in implementing our uniquely resilient exchange connectivity
platform, FFastConnect. We believe that this service approach to technology deployment
will become routine in the industry over the next five years and that this new
service will give the company a significant first mover advantage over the coming
year.
Services:
The FFastConnect platform, which provides the only Service Level Agreement (SLA)
based exchange connectivity service for the industry is now operational and is
meeting its extremely stretching operational objectives. Interest remains strong
amongst a number of prospects that recognise the strategic importance of the
proposition.
Software:
The two quarterly releases of the software were both delivered on time and to
specification, and have been deployed smoothly across our customers. As well
as proving highly reliable, we believe that the software suite is competitive
with any other available. The investments we have made in establishing our high
quality, low cost development facility in Prague now allow us to move into a
market leading position as our new software architecture is deployed during the
first half of 2004.
USA:
FFastTrade, our Introducing Broker, experienced a mixed overall performance in
the six months. The business has now been refocused around the popular Citrix
offering. This saw growth in the year of 100% to 60 users, as a result of our
investment in sales and marketing. In addition we have started to make progress
in marketing our application service to US-based institutions. Success in this
area will help us to implement our strategy of developing these two businesses
down parallel paths over the next six months.
DrKW:
Our relationship with DrKW is now well established. During the period we have
delivered two new releases of software seamlessly, in line with our quarterly
development cycle. Our FFastConnect platform is now in the live environment,
and has demonstrated the value of remote application delivery across this high
performance platform. We were able to deliver a "first" with DrKW when
we implemented the first direct market order execution system for LME trading.
Outlook
While budgets for IT expenditure in the financial services
sector remain constrained, derivatives volumes are growing
and our prospects and customers are looking for efficiency
improvements in the delivery of their technology. The board
has confidence in the competitiveness of the company's software
and services and in its ability to deliver its plans.
Keith Todd
Executive Chairman
13 November 2003
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
For the period ended 30 September 2003
| |
Six months ended
30 September 2003 (unaudited) |
|
Six months
ended 30 September 2002 (unaudited) |
|
Year Ended
31 March 2003 (audited) |
| |
£'000 |
|
£'000 |
|
£'000 |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| Loss for the financial period |
(1,234) |
|
(2,644) |
|
(4,635) |
| |
|
|
|
|
|
| Currency translation differences
on foreign currency net investments |
(27) |
|
|
|
3 |
| |
|
|
|
|
|
| |
|
|
|
|
|
| Total recognised gains and
losses relating to the period |
(1,261) |
|
(2,588) |
|
(4,632) |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
CONSOLIDATED BALANCE SHEET
as at 30 SEPTEMBER 2003
| |
Notes |
|
As at 30 September
2003 (unaudited) |
|
As at 30 September
2002 (unaudited) |
|
As at 31 March 2003 (audited) |
| |
|
|
£'000 |
|
£'000 |
|
£'000 |
| |
|
|
|
|
|
|
|
| Fixed assets |
|
|
|
|
|
|
|
| Negative goodwill |
|
|
- |
|
(23) |
|
- |
| Tangible assets |
|
|
312 |
|
367 |
|
629 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
312 |
|
344 |
|
629 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
512 |
|
2,019 |
|
681 |
| Cash at bank and in hand |
|
|
1,588 |
|
2,445 |
|
998 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
2,100 |
|
4,464 |
|
1,679 |
| |
|
|
|
|
|
|
|
| Creditors: amounts
falling due within one year |
|
(1,383) |
|
(1,220) |
|
(1,222) |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Net current assets |
|
|
717 |
|
3,244 |
|
457 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Total assets less
current liabilities |
|
|
1,029 |
|
3,588 |
|
1,086 |
| |
|
|
|
|
|
|
|
| Creditors: amounts
falling due after more than one year |
|
|
- |
|
(2) |
|
(1) |
| |
|
|
|
|
|
|
|
| Deferred Income |
|
|
(480) |
|
(1,390) |
|
(875) |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Net assets |
|
|
549 |
|
2,196 |
|
210 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Capital and reserves |
|
|
|
|
|
|
|
| Called up share capital |
5 |
|
759 |
|
461 |
|
464 |
| Share premium account |
5 |
|
17,754 |
|
16,834 |
|
16,834 |
| Shares to be issued |
5 |
|
592 |
|
237 |
|
203 |
| Merger reserve |
5 |
|
890 |
|
890 |
|
|
| Profit and loss account |
5 |
|
(19,463) |
|
(16,248) |
|
(18,202) |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| Equity shareholders'
funds |
|
|
532 |
|
2,174 |
|
189 |
| |
|
|
|
|
|
|
|
| Minority interest |
|
|
17 |
|
22 |
|
21 |
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
549 |
|
2,196 |
|
210 |
| |
|
|
|
|
|
|
|
CONSOLIDATED CASH FLOW STATEMENT
for the period ended 30 SEPTEMBER 2003
| |
Notes |
Six months ended 30 September 2003 (unaudited) |
|
Six months ended 30 September 2002 (unaudited) |
|
Year ended 31 March 2002 (audited) |
| |
|
£'000 |
|
£'000 |
|
£'000 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Net cash outflow from operating activities |
A |
(1,179) |
|
(2,657) |
|
(3,987) |
| |
|
|
|
|
|
|
| Returns on investments and servicing
of finance |
|
|
|
|
|
|
| Interest received |
|
10 |
|
75 |
|
103 |
| Interest paid |
|
(2) |
|
(5) |
|
(3) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Net cash inflow from returns on investments
and servicing of finance |
|
8 |
|
70 |
|
100 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Taxation |
|
|
|
|
|
|
| Research and development tax credit received |
|
- |
|
- |
|
285 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Capital expenditure |
|
|
|
|
|
|
| Proceeds from sales of tangible fixed assets |
|
430 |
|
- |
|
- |
| Purchase of tangible fixed assets |
|
(112) |
|
(65) |
|
(499) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Net cash inflow/(outflow) from capital
expenditure |
|
318 |
|
(65) |
|
(499) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Cash outflow before financing |
|
(853) |
|
(2,652) |
|
(4,101) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Financing |
|
|
|
|
|
|
| Issue of ordinary shares |
|
1,444 |
|
5 |
|
8 |
| Capital element of finance lease payments |
|
(1) |
|
(1) |
|
(2) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Net cash inflow from financing |
|
1,443 |
|
4 |
|
6 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Increase/(decrease) in cash |
B |
590 |
|
(2,648) |
|
(4,095) |
| |
|
|
|
|
|
|
NOTES TO THE CASH FLOW STATEMENT
Reconciliation of operating loss to operating cash flow
| |
|
Six months ended 30 September 2003 (unaudited) |
|
Six months ended 30 September 2002 (unaudited) |
|
Year ended 31 March 2003 (audited) |
| |
|
£'000 |
|
£'000 |
|
£'000 |
| |
|
|
|
|
|
|
| Operating loss |
|
(1,245) |
|
(2,718) |
|
(5,026) |
| Depreciation |
|
136 |
|
165 |
|
363 |
| Amortisation |
|
- |
|
(8) |
|
(31) |
| Foreign exchange movements |
|
(27) |
|
(5) |
|
25 |
| Decrease/(increase) in debtors |
|
229 |
|
(1,531) |
|
(193) |
| (Decrease)/increase in creditors |
|
(235) |
|
1,431 |
|
875 |
| (Profit)/loss on disposal of fixed assets |
|
(137) |
|
9 |
|
- |
| Charge on issue of unapproved share options |
|
100 |
|
- |
|
- |
| |
|
|
|
|
|
|
| Net cash outflow from operating activities |
|
(1,179) |
|
(2,657) |
|
(3,987) |
| |
|
|
|
|
|
|
Reconciliation of net cash flow to movement in net funds
| |
|
Six months ended 30 September 2003 (unaudited) |
|
Six months ended 30 September 2002 (unaudited) |
|
Year ended 31 March 2003 (audited) |
| |
|
£'000 |
|
£'000 |
|
£'000 |
| |
|
|
|
|
|
|
| Increase/(decrease) in cash in the period |
|
590 |
|
(2,648) |
|
(4,095) |
| Repayment of finance leases |
|
1 |
|
1 |
|
2 |
| Net funds at beginning of period |
|
995 |
|
5,088 |
|
5,088 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| Net funds at end of period |
|
1,586 |
|
2,441 |
|
995 |
| |
|
|
|
|
|
|
C. Analysis of changes in net funds
| |
At 1 April 2003 (audited) |
|
Cash flows (unaudited) |
|
At 30 September 2003 (unaudited) |
| |
£'000 |
|
£'000 |
|
£'000 |
| |
|
|
|
|
|
| |
|
|
|
|
|
| Cash at bank and in hand |
998 |
|
590 |
|
1,588 |
| Finance leases |
(3) |
|
1 |
|
(2) |
| |
|
|
|
|
|
| |
|
|
|
|
|
| |
995 |
|
591 |
|
1,586 |
| |
|
|
|
|
|
NOTES TO THE INTERIM RESULTS
1. Accounting policies The accounts have been prepared has been prepared
on the basis of the accounting policies set out in the audited accounts for the
year ended 31 March 2003.
Going concern
The directors have prepared the accounts on a going concern basis.
During the period, the group made losses of £1.2 million and had net assets
at 30 September 2003 of £549,000. As disclosed in the Chairman's Statement
on pages 1 to 2, the directors have taken steps to further develop the group's
range of products and services, which will lead to new customers signings later
this year. The going concern basis depends upon the expected benefit from signing
new long term contracts.
On this basis, the directors have prepared the accounts on the going concern
basis. The accounts do not include any adjustments that would arise if this basis
were inappropriate.
2. Exceptional items
Exceptional items in the accounts for the period ended 30 September 2003 relate
to the costs of closing the trading operations of FFastFill France SAS.
| |
Six months ended 30
September 2002 |
|
Six months ended 30 September2001 |
|
Year ended 31 March 2002 |
| |
£'000 |
|
£'000 |
|
£'000 |
| |
(unaudited) |
|
(unaudited) |
|
(audited) |
| |
|
|
|
|
|
| Impairment of investments |
- |
|
444 |
|
579 |
| Provision against staff loans |
- |
|
- |
|
792 |
| |
|
|
|
|
|
| |
- |
|
444 |
|
1,371 |
Following a review of the carrying value of shareholdings in SpreadMania Ltd
and Easy2Trade plc the directors concluded that these investments had suffered
an impairment and wrote down the carrying value of the investment in both entities
to a nominal value of £1. During the year ended 31 March 2002 the Company
agreed to release two individuals from their liabilities in respect of loans
made to them by the Company. Provision was made against the full amount of these
loans, related tax and national insurance and accrued interest resulting in a
charge to the profit and loss account of £792,000.
3. Tax on loss on ordinary activities The company has no liability to
UK Corporation tax as the company made a loss for the purposes of UK Corporation
Tax. During the year ended 31 March 2003 the company received a research and
development tax credit.
4. Loss per share and diluted loss per share Loss per share is calculated
by dividing the loss attributable to ordinary shareholders for each period by
the weighted average number of ordinary shares in issue during each period, as
follows:
| |
Six months ended 30 September 2003 |
|
Six months ended 30 September2002 |
|
Year ended 31 March 2003 |
| |
(unaudited) |
|
(unaudited) |
|
(audited) |
| |
|
|
|
|
|
| Loss attributable to shareholders |
£1,234,000 |
|
£2,644,000 |
|
£4,635,000 |
| |
|
|
|
|
|
| Weighted average number of shares |
58,581,260 |
|
45,898,853 |
|
46,124,866 |
For the purposes of dilution, share options are non-dilutive.
4. Loss per Share and Diluted Loss per Share (continued) Diluted loss
per share is calculated by dividing the loss attributable to ordinary shareholders
by the weighted average number of ordinary shares in issue during each period,
adjusted for the weighted number of share options outstanding at the end of each
period, retrospectively adjusted for the exercise of dilutive share options.
| |
Six Months ended 30
September 2002 |
|
Six months ended 30 September2001 |
|
Year ended 31 March 2002 |
| |
(unaudited) |
|
(unaudited) |
|
(audited) |
| |
|
|
|
|
|
| Loss attributable to shareholders |
£2,644,000 |
|
£4,005,000 |
|
£7,603,000 |
| |
|
|
|
|
|
| Weighted average number of shares |
47,632,193 |
|
50,838,683 |
|
51,706,658 |
5. Statement of movement on shareholders' funds
| |
Share capital |
|
Share premium account |
|
Shares to be issued |
|
Merger reserve |
|
Profit and loss account |
|
Share- holders' Funds |
| |
£'000 |
|
£'000 |
|
£'000 |
|
£'000 |
|
£'000 |
|
£'000 |
| |
|
|
|
|
|
|
|
|
|
|
|
| At 1 April 2003 (audited) |
464 |
|
16,834 |
|
203 |
|
890 |
|
(18,202) |
|
189 |
| Loss for the period |
- |
|
- |
|
- |
|
- |
|
(1,234) |
|
(1,234) |
| Exercise of share options |
24 |
|
21 |
|
(11) |
|
- |
|
- |
|
34 |
| Issue of shares |
271 |
|
899 |
|
300 |
|
- |
|
- |
|
1,470 |
| Charge on grant of share options |
- |
|
- |
|
100 |
|
- |
|
- |
|
100 |
| Foreign exchange movement |
- |
|
- |
|
- |
|
- |
|
(27) |
|
(27) |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| At 30 September 2003 (unaudited) |
759 |
|
17,754 |
|
592 |
|
890 |
|
(19,463) |
|
532 |
| |
|
|
|
|
|
|
|
|
|
|
|
A shareholder was committed to pay £300,000 in exchange for 6,000,000
Ordinary Shares. On 29 September £240,000 was received and the remaining
amount of £60,000 was received on 16 October 2003. The shares were issued
to the shareholder on 21 October 2003.
6. Financial information
The financial information set out in this interim report does not constitute
statutory accounts as defined in section 240 of the Companies Act 1985. The financial
information for the six month periods ended 30 September 2002 and 2003 is unaudited.
Information relating to the year ended 31 March 2003 is derived from the statutory
accounts for that period which have been delivered to the Registrar of Companies.
The auditors' report on those accounts was unqualified and did not contain a
statement under section 237(2) or (3) of the Companies Act 1985.
7. Interim dividend
No interim dividend is proposed.
back to main menu
|